Last 24 Hours
$301,000
NAL Estimated Property Value502 Byrne St, Smithville, TX, 78957
Off Market
3 Beds
2 Bath
1,500 Sq Ft
Single Family Residence
$141.33 / sqft
Built in 2012Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,756 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR119929
Lot Number1-5
SubdivisionByrne
Land UseResidential
Legal DescriptionBYRNE, BLOCK 101, LOT 1 - C, (AMENDED PLAT OF LOTS 1 THRU 5)
Census Tract950700
Assessed Land Value$58,925
Assessed Improvement Value$206,652
Assessment Year2025
About this property
Built in 2012 by Vince Kaiser Homes, this 3 bedroom /2 bath is approx. 1500 sqf, great location and in mint condition. New fence and newly planted trees in the back yard ~ 2 car oversized attached garage~ tons of storage, granite counters in the kitchen and bathrooms, gutters, concrete floors, covered patio, and sidewalk to connect front drive to back patio ~Restrictions: Yes
Investor Tools
$301,000
Estimated Property Value
$0Estimated Mortgage Balance
$301,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,058
$265,577
2025
$58,925
$206,652
$265,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,058
$265,577
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$311,000
100%
0%
$0/mo
12.4%