$460,000
NAL Estimated Property Value502 Cargill Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Oven, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesDog Run, Private Yard, RV Hookup
Lot Size16,936 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05560101120000
Lot Number47
SubdivisionBriarcliff Inc Sec 1
Land UseResidential
Legal DescriptionLOT 47 BRIARCLIFF INC SEC 1
Census Tract035200
Assessed Land Value$134,634
Assessed Improvement Value$228,096
Assessment Year2025
About this property
Fabulous 1 story home nestled under giant oaks on an enormous .73 acre lot. Open plan + many recent updates/upgrades such as recent roof, fresh paint, designer lights, & more! Backyard is huge and features separate dog run area, playhouse & plenty of shade. Lake access just down the street at marina/community ramp. Other amenities include Willie Nelson's golf course, trails, park, ponds, & more! LT schools & only 15 mins to HEB, Galleria, Whole Foods & more.FEMA - Unknown Restrictions: Yes
Investor Tools
$460,000
Estimated Property Value
$0Estimated Mortgage Balance
$460,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,766
$362,730
2025
$134,634
$228,096
$362,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,766
$362,730
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$449,000
100%
0%
$0/mo
