$264,000
NAL Estimated Property Value502 E 97th St, Odessa, TX, 79765
Recently Sold
8/07/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Tile
Exterior
Lot Size5,227 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN21225.04274.00000
Lot Number16
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 29 LOT 16
Census Tract002501
Assessed Land Value$13,329
Assessed Improvement Value$239,861
Assessment Year2025
About this property
North Park Addition Brick Home with 3 Bedrooms 2 Baths 2 Car Garage. This home features a Sequestered Master Bedroom, Granite Counter Tops in the Kitchen, Dark Cabinets throughout and Covered Backyard Patio. Location is in a developing area with lots of newer homes and a community park.
Investor Tools
$264,000
Estimated Property Value
$83,003Estimated Mortgage Balance
$180,997Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,934
$253,190
2025
$13,329
$239,861
$253,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,934
$253,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Hope Mortgages Inc
Conventional
$114,500
No
First
Feb 25, 2014
Mar 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,003
$180,997
68%
31%
$0/mo
