$120,000
NAL Estimated Property Value502 Fleet Circle, Mesquite, TX, 75149
$123,500 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Cooktop
Exterior
Lot Size22,255 sqft
Land Information
APN3801025000189A000
Lot Number189A
SubdivisionArriaga
Land UseSfr - Vacant Lots/Tracts
Legal DescriptionARRIAGA LT 189A ACS 0.5109 INT202300201184 DD09292023 CO-DC 01025000189A0 1CM01025000
Census Tract017606
Assessed Land Value$120,000
Assessment Year2025
About this property
Investor Opportunity, value is in the land! Affordable property on half of acre lot. Home may need to be demolished or can be revived.
Investor Tools
$120,000
Estimated Property Value
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$123,499
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,784
$120,000
2025
$120,000
N/A
$120,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,784
$120,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,000
100%
0%
$0/mo
