$297,600
NAL Estimated Property Value502 S 3rd, Windom, TX, 75492
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringVinyl, Wood
Exterior
Lot Size26,789 sqft
Building Information
Year Built1902
Garage Spaces1
Land Information
APN109893
Land UseResidential
Legal DescriptionA0391 N FITZGERALD, ACRES .615
Census Tract950500
Assessed Land Value$49,030
Assessed Improvement Value$248,570
Assessment Year2025
About this property
Charming Victorian with tons of potential to make it your own. Original hardwood floors, ornate wood staircase, lots of original features on over half an acre in serene peaceful setting. Built as four bedrooms, but possibility for five.
Investor Tools
$297,600
Estimated Property Value
$164,615Estimated Mortgage Balance
$132,985Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,461
$297,600
2025
$49,030
$248,570
$297,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,461
$297,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$182,000
No
First
May 26, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,615
$132,985
44%
55%
$1,092/mo
