Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$164,000

502 S East St, Edna, TX, 77957

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,352 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$122.04 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
AppliancesRange Hood, Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size12,197 sqft

Building Information

Garage Spaces1

Land Information

APNR24159
SubdivisionWards Edna
Land UseResidential
Legal DescriptionWARDS EDNA, BLOCK 2, LOT 60X200FT 2-3, ACRES 0.28
Census Tract950300
Assessed Land Value$5,760
Assessed Improvement Value$105,790
Assessment Year2025

About this property

This precious home is nearly new and ready for YOU. With almost infinite opportunities for custom utilization of the spaces flexibility is the word of the day here! Soaring 10 foot ceilings greet you while the original charm enchants you! This updated three bedroom one and half bath home is 100% move in ready! The large, wide open living room welcomes you home from the quaint front porch and flows seamlessly to the simi-open crisp, bright kitchen. This cute kitchen has ample cabinetry and spacious countertops and includes a cute, sunny dining room. There is an oversized flex space that could be an office that is currently being used as a dream mudroom complete with a spacious laundry area and half bath. The primary bedroom is roomy and has direct access to bedroom two, making this the perfectly customizable space - this could be a fully functioning bedroom because it has secondary access, but it would also make a fantastic ensuite master living room, office or even a precious nursery! The full bath has a sparkling, oversized, custom, white tile shower surround and a smart vanity. The third bedroom also has dual entry's, one with direct access to the exterior making this an excellent set up for roommates! The beauty here is far from skin deep, the central A/C, double pane vinyl windows, vinyl flooring, carpet in bedrooms, plumbing and fixtures, paint and ceiling fans are all just 2 years old, it was recently leveled and the roof is only 6 years old. Make your chicken raising dreams come true in this large open yard complete with a garage and chicken coop!

Investor Tools

Property Icon
$164,000
Estimated Property Value
$160,050Estimated Mortgage Balance
$7,008Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$981
$111,550
2025
$5,760
$105,790
$111,550
No

Tax History

Year
Tax Paid
Assessed Value
2025
$981
$111,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$160,050
No
First
Apr 17, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,992
$7,008
4%
96%
$960/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Edna

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

502 S East St | Property Details | No Agent List