$294,750
NAL Estimated Property Value502 S Tyler St, McGregor, TX, 76657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size19,166 sqft
Building Information
Year Built1948
Stories2
Roof Type105
Garage Spaces4
Land Information
APN341110000028000
Lot Number11
SubdivisionGulledge
Land UseResidential
Legal DescriptionGULLEDGE LOT 11 BLOCK 1 ACRES .44
Census Tract003902
Assessed Land Value$25,490
Assessed Improvement Value$269,260
Assessment Year2025
About this property
Charming home in McGregor with great curb appeal. This home features 3BR/2BA and upstairs bonus room that could be a 4th bedroom, office, large living room and formal dining room. Living has built-ins, large picture window and wood burning fireplace. Kitchen has large breakfast area, freestanding range, dishwasher and refrigerator. Large laundry room. Home sits on large corner lot. Attic storage room. Two car, side entry garage. $209,900
Investor Tools
$294,750
Estimated Property Value
$165,614Estimated Mortgage Balance
$129,136Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,769 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,979
$294,750
2025
$25,490
$269,260
$294,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,979
$294,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Conventional
$182,750
No
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,614
$129,136
43%
56%
$1,096/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,096/mo
+$414/mo
6.1%
