$3,150
502 W 55th St Apt 3, Austin, TX, 78751
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Disposal, Range, Refrigerator, Washer
FlooringBamboo, Carpet, Concrete
Exterior
Exterior FeaturesNone
Lot Size2,492 sqft
Building Information
Year Built2009
Stories3
Roof Type183
Garage Spaces1
Land Information
APN02250916040000
Lot Number3
SubdivisionGuadalupe 5 Condominiums
Land UseResidential
Legal DescriptionUNT 3 GUADALUPE 5 CONDOMINIUMS PLUS 20.0 % INT IN COM AREA
Census Tract001503
Assessed Land Value$112,104
Assessed Improvement Value$344,404
Assessment Year2025
About this property
**Make-ready Painting in progress** Practical and innovative Michael Hsu designed condo in the very walkable North Loop area, minutes to campus, restaurants, coffee shops, bars and close to freeways. With a rooftop deck, bamboo and bottom level concrete flooring, private 3rd floor bedroom w/ full bath, first floor entrance studio/office with a wall of bookshelves. and 1/2 bath. Living, kitchen (laundry) and primary on the 2nd story with custom pendant lighting and a wall of windows. A peaceful lock and leave refuge and even a private courtyard for your pup!
Investor Tools
$291,434Estimated Mortgage Balance
$273,566Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$949/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,565
$456,508
2025
$112,104
$344,404
$456,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,565
$456,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Capital Lp
Conventional
$327,367
No
First
Jan 15, 2021
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,434
$273,566
48%
52%
$1,963/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,963/mo
+$37/mo
4.2%
