$242,253
NAL Estimated Property Value502 W Grove Street, Kaufman, TX, 75142
$250,201 ARV
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop
FlooringLaminate, Vinyl
Exterior
Lot Size16,117 sqft
Building Information
Year Built1900
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00.1930.0008.0000.05.03.03
SubdivisionJohnson
Land UseResidential
Legal DescriptionJOHNSON, BLOCK 8 PT
Census Tract051100
Assessed Land Value$72,527
Assessed Improvement Value$169,726
Assessment Year2025
About this property
*Buyer could not perform so you now have another chance* Spectacular opportunity in growing Kaufman! Enjoy this darling move-in ready 3 bed 2 bath with incredible commuter access. Generous bedroom sizes, large living spaces with plenty of room in the yard to enjoy time at home! Brand new roof, flooring, paint and most appliances, white gravel driveway. Being sold strictly as-is
Investor Tools
$242,253
Estimated Property Value
$158,892Estimated Mortgage Balance
$83,361Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$250,201
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,454 /month
Positive
Cash Flow Estimate:
$485 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,734
$242,253
2025
$72,527
$169,726
$242,253
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,734
$242,253
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$161,250
No
First
Jul 10, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,892
$83,361
34%
66%
$967/mo
