$50,000
NAL Estimated Property Value502 Western Hills Dr, Abilene, TX, 79605
$65,000 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2005
Stories1
Roof Type105
Land Information
APNZ8812133168
Land UseResidential
Legal DescriptionLABEL# NTA1377516
Census Tract013100
Assessed Improvement Value$34,639
Assessment Year2025
About this property
This property offers a chance to secure a spacious lot with strong upside in a highly desirable area near Dyess Air Force Base. The setup includes a mobile home positioned on an oversized lot, allowing for improved access and usable outdoor space, making the land itself a standout asset. Ideal for a renovation project or rental investment, this property delivers flexibility, location, and long-term potential. Bring all offers!
Investor Tools
$50,000
Estimated Property Value
$0Estimated Mortgage Balance
$50,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$65,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$785
$34,639
2025
N/A
$34,639
$34,639
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$785
$34,639
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$48,000
100%
0%
$0/mo
