$271,000
NAL Estimated Property Value502 Woodhollow Ln, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size9,801 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN97-3798-0070-0120-00
Lot Number12
SubdivisionSpringfield Estates No 2 (Cab 1 Slot 230
Land UseResidential
Legal DescriptionSPRINGFIELD ESTATES NO, 2 BLK 7 LOT 12 (CAB 1 SLOT 2307-A CCMR)
Census Tract010604
Assessed Land Value$63,210
Assessed Improvement Value$187,091
Assessment Year2025
About this property
Perfect location, beautiful maintained home in Springfield Estates. In this home you will find three bedrooms with two and a half baths. This home has a very unique layout! In fact, you will find that the second and third bedroom is designed as its own onsuite, which could allow as a mother in law quarters or very nice guest suite. The back yard has a privacy fence and covered patio for enjoying family evenings are coffee in the am.
Investor Tools
$271,000
Estimated Property Value
$189,048Estimated Mortgage Balance
$81,952Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,917
$250,301
2025
$63,210
$187,091
$250,301
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,917
$250,301
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$178,062
Yes
First
Oct 2, 2024
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,048
$81,952
30%
70%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,164/mo
+$16/mo
5.2%
