Last 24 Hours
$749,000
NAL Estimated Property Value5020 Cummings Dr, North Richland Hills, TX, 76180
Off Market
— Beds
— Bath
4,250 Sq Ft
Built in 2023Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size8,991 sqft
Building Information
Year Built2023
Land Information
APN34230-34-2
Lot Number2
SubdivisionRichland Terrace Addition
Land UseResidential
Legal DescriptionRICHLAND TERRACE ADDITION BLOCK 34 LOT 2
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$486,000
Assessment Year2025
Investor Tools
$749,000
Estimated Property Value
$316,071Estimated Mortgage Balance
$432,929Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,494 /month
Positive
Cash Flow Estimate:
$1,498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,631
$536,000
2025
$50,000
$486,000
$536,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,631
$536,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$330,000
No
First
Jan 8, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,071
$432,929
57%
42%
$1,979/mo
12.4%