$455,000
5020 Littlewood Dr, Beaumont, TX, 77706
$563,349 ARV
On Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Double Oven, Gas Cooktop, Microwave, Disposal
FlooringTile
Exterior
Lot Size16,901 sqft
Building Information
Year Built1998
Stories1
Garage Spaces5
Land Information
APN003970-000-007805-00000
Lot Number64
SubdivisionBellechase Sec I,Sec 2,Phase I &Phase Ii
Land UseResidential
Legal DescriptionLT 64 BLK 2 BELLECHASE SEC 3 PHASE II
Census Tract000314
Assessed Land Value$68,640
Assessed Improvement Value$582,574
Assessment Year2025
About this property
Stately home in a fabulous location of Bellechase! Located on the very last street, there is no thru traffic. This huge property boasts appx 4650 sq ft and also has a huge lap pool. Featuring a formal dining area as well as the breakfast area off of the kitchen. Primary bedroom is downstairs, as well as another room that is perfect as an office. The other 3 bedrooms are upstairs, as well as a gameroom. For those sporty little cars, trucks and more, there is a 3 car garage plus a 2 car porte cachere. French doors across back of home overlook the pool.
Investor Tools
$498,316Estimated Mortgage Balance
$152,898Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$563,348
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,907 /month
Positive
Cash Flow Estimate:
$1,302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,126
$651,214
2025
$68,640
$582,574
$651,214
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,126
$651,214
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Superior Mortgage & Equity Corp
Credit Line (Revolving) / Heloc
$520,000
No
First
Mar 21, 2005
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,316
$152,898
23%
77%
$5,536/mo
