Last 24 Hours
$130,000
5020 Pine Street, Seabrook, TX, 77586
On Market
3 Beds
2 Bath
1,484 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingBuilding Information
Year Built2003
Land Information
APN6000001038702
Land UseResidential
Legal Description2003 PALM HARBOR 28X53 HUD # PFS0829588 SER # PH178918A OWN LAND
Census Tract341600
Assessed Improvement Value$33,022
Assessment Year2025
About this property
A rare opportunity to build what you want in a fast developing area. There is a double wide concrete driveway installed, a slab for a manufactured home, with all utilities available. A very large lot for your next home, whether you build or have a manufactured home on the property. The El Jardin Beach is open for residents to enjoy for free and also the lot is in close proximity to Pine Gully Park, and the Seabrook Wildlife Refuge & Park for lots of family fun! Airbnb is allowed in this neighborhood.
Investor Tools
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$376
$33,022
2025
N/A
$33,022
$33,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$376
$33,022
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
N/A
+$1,870/mo
11.6%
12.4%