Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$271,976

NAL Estimated Property Value

5022 Arbury Hill Ln, Rosenberg, TX, 77469

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,260 Sq Ft
price_per_sqft$92.92 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,375 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces1

Land Information

APN8016-01-007-0100-901
Lot Number10
SubdivisionThe Trails At Seabourne Park Sec 1
Land UseResidential
Legal DescriptionTHE TRAILS AT SEABOURNE PARK SEC 1, BLOCK 7, LOT 10
Census Tract675501
Assessed Land Value$31,460
Assessed Improvement Value$240,516
Assessment Year2025

About this property

Located in one of Rosenberg's upcoming neighborhoods this investor special is one you will not want to pass on. This home features 3 bedrooms and 2.5 baths with a huge game room. The sellers have started renovating the kitchen that has an open concept with the huge living and dining room. The privacy fenced in backyard is the perfect place for the kids to run and play. The property is priced in accordance with the repairs needed. Seller says make him an offer!

Investor Tools

Property Icon
$271,976
Estimated Property Value
$176,967Estimated Mortgage Balance
$95,009Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,542
$271,976
2025
$31,460
$240,516
$271,976
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,542
$271,976

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$186,000
No
First
Sep 6, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,967
$95,009
34%
65%
$1,116/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$1,416/mo
+$364/mo
7.9%

City: Rosenberg

5022 Arbury Hill Ln | Property Details | No Agent List