$302,000
NAL Estimated Property Value5023 Cottage Creek Ln, Rosenberg, TX, 77469
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Dishwasher
Exterior
Lot Size6,370 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN8016-01-007-0160-901
Lot Number16
SubdivisionThe Trails At Seabourne Park Sec 1
Land UseResidential
Legal DescriptionTHE TRAILS AT SEABOURNE PARK SEC 1, BLOCK 7, LOT 16
Census Tract675501
Assessed Land Value$33,670
Assessed Improvement Value$254,713
Assessment Year2025
About this property
Home has been refreshed and ready for the market!! Great size home!! 4/5 bedrooms because a closed in game room could be converted to a room and there is still an office/study room as well. Bring your offer and call your favorite realtor because this home will not last. This back yard has room for your own oasis! Large enough for a pool and much more! Huge lot! Come see for yourself as pictures do not do justice!! Buyer to verify all room measurements *seller provided estimates** check out the video tour in links!
Investor Tools
$302,000
Estimated Property Value
$145,837Estimated Mortgage Balance
$156,163Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,368
$288,383
2025
$33,670
$254,713
$288,383
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,368
$288,383
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Si Mortgage Company
Conventional
$155,400
No
First
Jan 12, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,837
$171,163
53%
48%
$932/mo
