$386,237
NAL Estimated Property Value5023 Misty Park Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size8,410 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6460-12-004-0110-901
Lot Number11
SubdivisionRiverpark Sec 12
Land UseResidential
Legal DescriptionRIVERPARK SEC 12, BLOCK 4, LOT 11
Census Tract674701
Assessed Land Value$52,962
Assessed Improvement Value$333,275
Assessment Year2025
About this property
Beautifully spacious home, 1 story with 4 bedrooms and 3 full baths! Privacy with the luxury of family living that opens to Den, Kitchen and Breakfast Room. Master Bedroom offers back entrance to covered patio and backyard garden. Garage has space for 3 vehicles or work space for your favorite hobby. Over the top convenience of shopping, grocery, restaurants, hospitals....truly a Gem.
Investor Tools
$386,237
Estimated Property Value
$187,578Estimated Mortgage Balance
$198,659Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,317 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,306
$386,237
2025
$52,962
$333,275
$386,237
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,306
$386,237
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Nation Mortgage Inc
Conventional
$212,000
No
First
Jun 26, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,578
$198,659
51%
49%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,022/mo
+$1,318/mo
10.4%
