$193,000
NAL Estimated Property Value5023 Otterbury Dr, Houston, TX, 77039
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant HomesMove-In Ready
Highlights
Interior
AppliancesMicrowave, Gas Range, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN0915420000013
Lot Number13
SubdivisionEastex Freeway Forest
Land UseResidential
Legal DescriptionLT 13 BLK 6 EASTEX FREEWAY FOREST SEC 1
Census Tract223001
Assessed Land Value$34,320
Assessed Improvement Value$123,390
Assessment Year2025
About this property
Beautifully completely remodeled house in Eastex Fwy Forest subdivision. House offers a lot of upgrades including NEW AC condenser, coil, ducts and grills; NEW sidings for 3 sides of the house; NEW interior paint; NEW kitchen cabinets & granite and tile; NEW laminate & tile; NEW bathtub, toilet, sinks and faucets; NEW ceiling fan, lights and locks. Very easy to access I-69 and convenient shopping, restaurants and entertainments. Section 8/ Housing Voucher accepted.
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,367
$157,710
2025
$34,320
$123,390
$157,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,367
$157,710
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$212,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.7%
