$259,000
NAL Estimated Property Value5024 Andrew Jorel Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,830 sqft
Land Information
APNT820-999-0840-0200
Lot Number2
Land UseVacant Residential
Legal DescriptionBLK 84 TRES SUENOS #25 AMENDING LOT 2
Census Tract010353
Assessed Land Value$53,758
Assessment Year2025
About this property
Belize is a single level home that meets the needs of a family large or small. Kitchen opens to nook and offers a large pantry, beautiful cabinetry, & the important appliances. Utility room. 4 bedrooms. 2 baths. Master suite is zoned; includes an ample walk-in closet & bath includes large snail shower. Covered patio for outdoor enjoyment. 2 car garage. Pictures for illustration purposes only.
Investor Tools
$259,000
Estimated Property Value
$256,834Estimated Mortgage Balance
$2,166Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$53,758
2025
$53,758
N/A
$53,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$53,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Fha
$257,204
Yes
First
Apr 14, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,834
$2,166
0%
99%
$1,543/mo
