$275,000
5024 Riley Ct, El Paso, TX, 79904
On Market
Highlights
Interior
Exterior
Lot Size1.23 acres
Land Information
APNR474-999-0010-0100
Lot Number1
SubdivisionRiley Court
Land UseResidential
Legal DescriptionBLK 1 RILEY COURT LOT 1
Census Tract000302
Assessed Land Value$121,624
Assessment Year2025
About this property
1.0 Acre lot on the corner of Riley off Railroad, close to Hercules. Zoned A-2, great for apartments (5 or more units), duplexes, Boarding House, Childcare Facility, Medical Treatment Facility, Office, administrative & Managers, to name a few. Must verify as zoning may change.
Investor Tools
$0Estimated Mortgage Balance
$272,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,157
$121,624
2025
$121,624
N/A
$121,624
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,157
$121,624
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
