$452,000
NAL Estimated Property Value5025 Arrow Rdg, Marion, TX, 78124
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Exhaust Fan, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,405 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1G-2361-1002-00700-000
Lot Number7
SubdivisionParklands #1
Land UseResidential
Legal DescriptionPARKLANDS #1 BLOCK 2 LOT 7 .17 AC
Census Tract210612
Assessed Land Value$43,594
Assessed Improvement Value$338,326
Assessment Year2025
About this property
A beautiful Community in Schertz , TX. Brand New open concept floor plan. The LaRue floor plan offered by View Homes includes; 4 bedrooms, 2 1/2 bath, high ceilings in living area, extra sitting room in owners retreat, GE Appliances, 25 year Asphalt shingles, landscaping package and more!
Investor Tools
$452,000
Estimated Property Value
$390,204Estimated Mortgage Balance
$61,796Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,844
$381,920
2025
$43,594
$338,326
$381,920
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,844
$381,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Va
$425,695
Yes
First
Dec 9, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,204
$89,796
18%
86%
$2,553/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$2,553/mo
$-566/mo
5.3%
