Last 24 Hours
$155,000
NAL Estimated Property Value503 12th St, San Leon, TX, 77539
$201,500 ARV
Off Market
Commercial
3 Beds
2 Bath
2,835 Sq Ft
Multi Family
$403.88 / sqft
Built in 2012Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableAppliancesDishwasher, Disposal, Range, Refrigerator
Exterior
Lot Size1.18 acres
Building Information
Year Built1997
Stories1
Land Information
APN6240-0095-0019-000
Lot Number19-34
SubdivisionCity Of San Leon
Land UseResidential
Legal DescriptionABST 10 A EDWARDS SUR LOTS 19 THRU 34 BLK 95 SAN LEON TOWNSITE
Census Tract721800
Assessed Land Value$281,600
Assessed Improvement Value$1,800
Assessment Year2025
About this property
6 Units Total (3 Duplexes already built) with land to build 11 more duplexes or 22 single family homes. Plans available. 2 Acres Total (28 lots includes improved lots). Each unit is approximately 1,400 living square footage with 3 bedrooms, 2 full bathrooms, full kitchen, living room, dining space and utility room. Well maintained properties with five long term tenants and 1 unit open for showings. All electric, double driveways, upgraded fixtures, travertine counters & backsplash, close to Galveston bay. Built in 2012 never flooded!
Investor Tools
$155,000
Estimated Property Value
$0Estimated Mortgage Balance
$155,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$201,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,870 /month
Positive
Cash Flow Estimate:
$2,290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,285
$70,099
2025
$281,600
$1,800
$283,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,285
$70,099
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo
12.4%