$410,000
NAL Estimated Property Value503 Amy Cir, Marble Falls, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size18,766 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN20460
Lot Number34
SubdivisionHilltop
Land UseResidential
Legal DescriptionS5216 HILLTOP LOT 34
Census Tract960702
Assessed Land Value$29,086
Assessed Improvement Value$326,855
Assessment Year2025
About this property
Prestigious custom home, 3/2.5/2, central to everything in Marble Falls. .43 acre wooded lot features beautifully contoured rock rain capture landscaping, privacy fenced backyard, magestic entry with a full length front porch. Cozy back covered patio is the perfect nook for enjoying morning coffee. Freshly elevated interior includes new paint, carpeting, fans and light fixtures. Highly desirable location and priced to sell fast!
Investor Tools
$410,000
Estimated Property Value
$0Estimated Mortgage Balance
$410,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,622
$355,941
2025
$29,086
$326,855
$355,941
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,622
$355,941
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$419,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
N/A
+$2,088/mo
6.1%
