$343,000
NAL Estimated Property Value503 Arthur Ave, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave, Range
Exterior
Lot Size6,575 sqft
Building Information
Year Built2008
Roof Type105
Garage Spaces2
Land Information
APNR310173
Lot Number1230
SubdivisionPreston Park
Land UseResidential
Legal DescriptionPRESTON PARK L 123
Census Tract010419
Assessed Land Value$54,000
Assessed Improvement Value$252,912
Assessment Year2025
About this property
Former Parade Home! Beautiful 4/2/2 open-concept home with warm colors throughout! Living room features tray ceiling & fireplace. Kitchen provides granite counter tops, island with breakfast bar & abundant storage. Office area off of kitchen. Isolated master suite provides double vanities, large wrap-around closet, air-flow tub & separate shower. 2nd bathroom features 2 vanities with separate tub area. Large utility room features sink & freezer space. Available for quick close!
Investor Tools
$343,000
Estimated Property Value
$124,849Estimated Mortgage Balance
$218,151Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,314
$306,912
2025
$54,000
$252,912
$306,912
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,314
$306,912
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Np Inc
Conventional
$143,500
No
First
Oct 8, 2019
Nov 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,849
$218,151
63%
36%
$861/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$861/mo
+$929/mo
6.3%
