$323,089
NAL Estimated Property Value503 Avenue J, South Houston, TX, 77587
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBack Green Space
Lot Size7,100 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN0341250470017
Lot Number10
SubdivisionSouth Houston
Land UseResidential
Legal DescriptionLT 10 BLK 247 SOUTH HOUSTON
Census Tract321402
Assessed Land Value$85,200
Assessed Improvement Value$237,889
Assessment Year2025
About this property
Stop the car! Welcome to your new custom home! Tile all thru out! No carpet! Home like no other! High ceilings all thru out. Huge end to end custom Island with your under mount single Basin 16 Gauge Stainless Steel Kitchen Sink! Finishing off your kitchen sink with Luxe Gold faucet! Custom kitchen mullion cabinets for all your fine glass ware! Custom range hood design for all your cooking needs finishing it up your stainless steal range! Gold Cabinet Knobs all thru out! Covered rear patio for all your family gatherings ready to go! Won't last!
Investor Tools
$323,089
Estimated Property Value
$289,716Estimated Mortgage Balance
$33,373Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,939 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,783
$323,089
2025
$85,200
$237,889
$323,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,783
$323,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$303,995
No
First
Oct 30, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,716
$33,373
10%
90%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,823/mo
$-101/mo
6.4%
