$411,485
NAL Estimated Property Value503 Chickasaw Ln, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Electric Oven, Stainless Steel Appliance(s), Vented Exhaust Fan
FlooringVinyl
Exterior
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-14-1965-230S-0161
Lot Number161
Land UseResidential
Legal DescriptionS12462 - HUTTO HIGHLANDS SEC 2 PH 3, BLOCK S, LOT 161
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$319,485
Assessment Year2025
About this property
House is vacant, text agent and Go!
Investor Tools
$411,485
Estimated Property Value
$386,049Estimated Mortgage Balance
$25,436Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,974
$411,485
2025
$92,000
$319,485
$411,485
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,974
$411,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$422,750
No
First
Oct 19, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,049
$25,436
6%
94%
$2,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$2,555/mo
+$195/mo
8.0%
