Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$402,850

NAL Estimated Property Value

503 Crockett St, Brenham, TX, 77833

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,228 Sq Ft
price_per_sqft$260.59 / sqft
Year BuiltBuilt in 1912

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDisposal, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size20,909 sqft

Building Information

Year Built1912

Land Information

APN6600-905-00200
Lot Number2-A
SubdivisionWoodlawn Heights
Land UseResidential
Legal DescriptionS6600 - WOODLAWN HEIGHTS, BLOCK E, LOT 2-A, ACRES 0.48, PLAT 615A
Census Tract170100
Assessed Land Value$71,300
Assessed Improvement Value$331,550
Assessment Year2025

About this property

If you are looking for a home that represents Brenham’s appeal this is it. This charming 1228 sq.ft. cottage will captivate you with its 2 bedrooms, a bedroom/bonus room, 2 baths, living room that opens into the dining area, mud/utility room, 11 ft. high ceilings, wood floors, front porch to relax on, and side elevated deck to grill on. The kitchen has a gas range and island with a dish washer. Some of the updates that have been done are plumbing and electrical, HVAC including gas heat, windows, spray foam in attic and under floors, and most recently a new impact resistant 40 year roof. And if that isn’t enough, there is a separate studio with a full bath, 288 sqft. of space, 64 sqft. of storage, and an 8’x16’ covered porch. All of this on a large 0.48 acre lot with trees and landscaping. This is a perfect location for your home, a weekend place, or even an Airbnb, within ¾ of a mile from downtown Brenham.

Investor Tools

Property Icon
$402,850
Estimated Property Value
$233,095Estimated Mortgage Balance
$169,755Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,417 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$711/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,517
$402,850
2025
$71,300
$331,550
$402,850
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,517
$402,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$260,260
No
First
Dec 3, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,095
$169,755
42%
58%
$1,561/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,561/mo
$-171/mo
4.1%

City: Brenham