Last 24 Hours
$172,000
NAL Estimated Property Value503 Dill Street, East Bernard, TX, 77435
Off Market
2 Beds
1 Bath
874 Sq Ft
$171.51 / sqft
Built in 1938Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesGas Oven, Oven, Microwave, Gas Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,780 sqft
Building Information
Year Built1938
Garage Spaces1
Land Information
APN59219
Lot Number2B
SubdivisionEast Bernard
Land UseResidential
Legal DescriptionEAST BERNARD BLOCK 18 LOT 2B
Census Tract740100
Assessed Land Value$19,450
Assessed Improvement Value$109,347
Assessment Year2025
About this property
Two Bedroom Two Bath. Central A/C and Heat. Recently remodeled. Cement board siding, laminate flooring. Master has carpet. Granite counters in kitchen, Built in microwave. Double door fridge. Back porch has sitting area. Good size master room, updated glass shower surround. Sellers does not have survey, Buyer must purchase one if needed.
Investor Tools
$172,000
Estimated Property Value
$134,364Estimated Mortgage Balance
$37,636Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,112
$123,367
2025
$19,450
$109,347
$128,797
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,112
$123,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$145,502
Yes
First
Apr 27, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,364
$37,636
21%
78%
$873/mo
12.4%