$163,000
NAL Estimated Property Value503 E B St, Monahans, TX, 79756
$211,900 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Electric Range
FlooringCarpet
Exterior
Lot Size12,001 sqft
Land Information
APN6581
Lot Number1,2
Land UseResidential
Legal DescriptionLOT 1 & 2 2013 DWMH 31X70 BLK 3 KNOX
Census Tract950200
Assessed Land Value$2,520
Assessed Improvement Value$151,890
Assessment Year2025
About this property
Spacious double wide situated on 2 residential lots at 0.276 acres. Corner lot with city water and city sewer and a fenced privacy backyard. Storage shed in back. 3 bed 2 bath at 2,070 square feet. Sequestered primary bedroom with separate tub, huge shower, dual sinks and walk in closet. Unique floor plan throughout home with open kitchen perfect for entertaining guests. Includes deck off kitchen perfect for your morning coffee!
Investor Tools
$163,000
Estimated Property Value
$103,486Estimated Mortgage Balance
$59,718Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$211,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,367
$154,410
2025
$2,520
$151,890
$154,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,367
$154,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$115,089
Yes
First
Jan 5, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,486
$54,514
34%
63%
$691/mo
