$121,000
NAL Estimated Property Value503 E Buchanan Ave, Longview, TX, 75602
$135,281 ARV
Off Market
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Electric Water Heater
FlooringHardwood, Laminate, Tile
Exterior
Lot Size7,500 sqft
Building Information
Year Built1934
Stories1
Roof Type109
Garage Spaces1
Land Information
APN3400000005-027-00-02
Lot Number27
SubdivisionIdylwood
Land UseResidential
Legal DescriptionLT 27 BLK 5 (NCB 170D) IDYLWOOD
Census Tract001200
Assessed Land Value$4,100
Assessed Improvement Value$101,980
Assessment Year2025
About this property
Well maintained spacious traditional home in South Longview. In past 3 years almost all new flooring and bathroom. 3 year old roof. High end SS 6-burner gas range and spacious refrigerator. Well maintained furnace and AC. Covered private back patio ideal for Fido. Washer and dryer included! Move in ready!
Investor Tools
$121,000
Estimated Property Value
$118,924Estimated Mortgage Balance
$2,076Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$135,281
Rent-to-Value Ratio: 0.72%
Rent Estimate
$726 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,998
$106,080
2025
$4,100
$101,980
$106,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,998
$106,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Unknown
$116,303
No
First
Dec 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,924
$2,076
1%
98%
$719/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$719/mo
+$501/mo
12.1%
