$243,000
NAL Estimated Property Value503 El Paso, Wickett, TX, 79788
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, None
FlooringVinyl
Exterior
Lot Size7,000 sqft
Building Information
Garage Spaces2
Land Information
APN30001432
Lot Number21,22
Land UseResidential Single Family
Legal DescriptionLOT 21 & 22 BLK 60 WICKETT ORIG TOWN
Census Tract950100
Assessed Land Value$1,400
Assessed Improvement Value$201,180
Assessment Year2025
About this property
Stunning New Construction in Wickett, TX! Escape the hustle of city life and embrace peaceful country living in this beautiful 3-bedroom, 2-bath home. Featuring a modern open-concept layout, this home is perfect for both entertaining and everyday comfort. The spacious kitchen showcases high-end finishes, while large windows fill the home with natural light. Enjoy energy-efficient systems throughout and unwind on the covered patio—ideal for outdoor relaxation.
Investor Tools
$243,000
Estimated Property Value
$8,257Estimated Mortgage Balance
$234,743Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,771
$202,580
2025
$1,400
$201,180
$202,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,771
$202,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Stand Alone Second / Subordinate Position
$8,379
No
First
Jun 5, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$8,257
$234,743
96%
3%
$51/mo
