$1,489,020
NAL Estimated Property Value503 Kenniston Dr, Austin, TX, 78752
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size10,951 sqft
Building Information
Year Built2023
Stories3
Garage Spaces3
Land Information
APN02311104020000
Lot Number19
SubdivisionSilverton Heights
Land UseResidential
Legal DescriptionLOT 19 BLK 7 SILVERTON HEIGHTS
Census Tract001503
Assessed Land Value$389,250
Assessed Improvement Value$1,099,770
Assessment Year2025
About this property
Rare MF-3 zoned lot, cleared and ready to build. Site plan has been approved for 7 units. Minutes from the ACC Highland redevelopment, the LINC, and Midtown Commons at Crestview Station. Two Metrorail stops nearby: .4 mi from Crestview Station and .5 mi from Highland stop.Restrictions: Yes
Investor Tools
$1,489,020
Estimated Property Value
$1,497,358Estimated Mortgage Balance
$1,489,020Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,934 /month
Positive
Cash Flow Estimate:
$2,978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,489,020
2025
$389,250
$1,099,770
$1,489,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,489,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank A Texas Banking Associat
Credit Line (Revolving) / Heloc
$1,536,000
No
First
Dec 13, 2024
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,497,358
N/A
0%
101%
$9,210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$9,210/mo
$-7,824/mo
1.1%
