$325,407
NAL Estimated Property Value503 San Antonio Riverwalk, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2014
Stories1
Garage Spaces2
Land Information
APNR-14-2290-204Q-0053
Lot Number53
Land UseResidential
Legal DescriptionS10576 - RIVERWALK PH 2 SEC 4, BLOCK Q, LOT 53
Census Tract020810
Assessed Land Value$78,000
Assessed Improvement Value$247,407
Assessment Year2025
About this property
Spacious starter home or investment property in popular Riverwalk! Rusk floor plan, built in 2015. 4 Bedrooms PLUS an office! Big kitchen with granite counters and walk-in pantry, and beautiful vinyl plank floors. Second living area could be office or formal dining room. One block from Norman Elementary, opened in Fall 2017! Wireless security system, and pre-plumbed for water softener. All the space you need in a wonderful area, close to toll roads, Stone Hill Center shopping, and downtown Hutto.FEMA - Unknown Restrictions: Yes
Investor Tools
$325,407
Estimated Property Value
$239,078Estimated Mortgage Balance
$86,859Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,952 /month
Positive
Cash Flow Estimate:
$651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,834
$325,407
2025
$78,000
$247,407
$325,407
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,834
$325,407
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$216,015
Yes
First
May 22, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,078
$86,329
26%
73%
$1,667/mo
