Last 24 Hours
$46,000
NAL Estimated Property Value503 Vista Avenue, Baytown, TX, 77520
$59,800 ARV
Off Market
2 Beds
1 Bath
728 Sq Ft
$85.85 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableExterior
Lot Size8,581 sqft
Building Information
Garage Spaces5
Land Information
APN1153330000051
Lot Number21
SubdivisionVista Village R/P
Land UseResidential Single Family
Legal DescriptionLT 21 VISTA VILLAGE R/P
Census Tract254100
Assessed Land Value$25,032
Assessed Improvement Value$2,225
Assessment Year2025
About this property
Fantastic opportunity for a first time home or income producing property with recently painted exterior. Interior renovations starting soon will enhance the value. Attached patio and covered roof offer protection from the elements. Located on a quiet cul-de-sac just minutes from all Baytown has to offer. Great potential for future growth and enjoyment.
Investor Tools
$46,000
Estimated Property Value
$37,577Estimated Mortgage Balance
$8,423Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$59,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$375 /month
Positive
Cash Flow Estimate:
$125 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$19/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$27,257
2025
$25,032
$2,225
$27,257
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$27,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jeroid W Plumkb
Unknown
$38,250
No
First
May 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,577
$8,423
18%
82%
$230/mo
12.4%