$289,181
NAL Estimated Property Value503 W Coats Dr, Allen, TX, 75013
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven
FlooringCeramic Tile, Wood
Building Information
Year Built1964
Stories1
Roof Type134
Garage Spaces2
Land Information
APNR-1145-003-0020-1
Lot Number2
SubdivisionWhisenant Estates #2 (Cal)
Land UseResidential
Legal DescriptionWHISENANT ESTATES #2 (CAL), BLK C, LOT 2
Census Tract031508
Assessed Land Value$85,000
Assessed Improvement Value$204,181
Assessment Year2025
About this property
Come see this cute 3-2-2 walking distance from downtown Allen with a beautiful huge oak tree in the front, and a great price. Property offered AS-IS.
Investor Tools
$289,181
Estimated Property Value
$214,722Estimated Mortgage Balance
$74,459Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,735 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$858
$289,181
2025
$85,000
$204,181
$289,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$858
$289,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$219,920
No
First
Jan 8, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,722
$74,459
25%
74%
$1,319/mo
