Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$216,007

NAL Estimated Property Value

5030 Lake Shore Dr, Waco, TX, 76710

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,453 Sq Ft
price_per_sqft$128.7 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Other
FlooringCarpet

Exterior

Private PoolPrivate Pool

Building Information

Year Built1969
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480241050001428
Lot Number1
SubdivisionIndian Creek
Land UseResidential
Legal DescriptionINDIAN CREEK LOT 1 BLOCK A UNT 2 BLD L 1.695% INDIAN CREEK CONDO UNT 2 BLD L 1.695% INDIAN CREEK CONDO
Census Tract002600
Assessed Land Value$21,750
Assessed Improvement Value$211,040
Assessment Year2025

About this property

Charming 2-bed, 2-bath Condo Near Lake Waco! Welcome to this wonderfully maintained 2-bedroom, 2-bath condo in one of the most sought-after communities just minutes from Downtown Waco, MCC and Baylor University! Nestled in a prime location, this home offers a perfect blend of comfort and convenience. Enjoy resort-style living with access to a sparkling community pool, close to well-maintained walking paths, and serene green spaces. Whether you love morning strolls by the lake or relaxing poolside, this condo has it all. With easy access to shopping, dining, and outdoor recreation, this home is perfect for anyone looking to experience the best of Waco living. New HVAC! Washer, Dryer and Fridge convey!

Investor Tools

Property Icon
$216,007
Estimated Property Value
$157,422Estimated Mortgage Balance
$58,585Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
$365/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,386
$216,007
2025
$21,750
$211,040
$232,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,386
$216,007

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank And Trust
Unknown
$160,000
No
First
Jun 27, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,422
$58,585
27%
73%
$960/mo

City: Waco

5030 Lake Shore Dr | Property Details | No Agent List