$191,075
NAL Estimated Property Value5030 Ridgehaven Dr, Houston, TX, 77053
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size7,056 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6250-04-026-0400-907
Lot Number40
SubdivisionRidgemont Sec 4
Land UseResidential
Legal DescriptionRIDGEMONT SEC 4, BLOCK 26, LOT 40
Census Tract670102
Assessed Land Value$31,200
Assessed Improvement Value$159,875
Assessment Year2025
About this property
Welcome home to this beautifully maintained 3 bedrooms, 2 bathroom property. Through the front door, you'll have access to the large living room with reading "nook". The kitchen feautures recently painted cabinets, granite counter tops and refrigerator, which will be staying with the home. The hallway leads to the primary bedroom with full-bathroom suite, as well as the additional bedrooms and full bathroom.
Investor Tools
$191,075
Estimated Property Value
$141,501Estimated Mortgage Balance
$49,574Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,826
$191,075
2025
$31,200
$159,875
$191,075
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,826
$191,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$156,750
No
First
Apr 8, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,501
$49,574
25%
74%
$940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,140/mo
+$770/mo
12.0%
