$455,288
NAL Estimated Property Value5034 Prairie Summit ST, Seguin, TX, 78155
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size21,780 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1G-3166-1000-00200-000
Lot Number2
SubdivisionSummit @ Cordova #1 (The)
Land UseResidential
Legal DescriptionLOT: 2 BLK: SUMMIT @ CORDOVA #1 (THE) 0.5000 AC.
Census Tract210508
Assessed Land Value$84,300
Assessed Improvement Value$370,988
Assessment Year2025
About this property
This beautiful custom home in Navarro ISD is quietly tucked in the well established Summit Neighborhood. It features an open floor plan around 3 bedrooms, 2 bathrooms and an office. Entertaining is made easy in this large kitchen with custom cabinets and plenty of storage. Enjoy the large covered porch in a private backyard with street access. Complete with a large 2 car garage and a Texas sized utility room, this home has it all!
Investor Tools
$455,288
Estimated Property Value
$214,800Estimated Mortgage Balance
$240,488Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,817 /month
Positive
Cash Flow Estimate:
$939 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,094
$455,288
2025
$84,300
$370,988
$455,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,094
$455,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$220,000
No
First
Dec 26, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,800
$240,488
52%
47%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,320/mo
+$311/mo
4.3%
