Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$304,585

NAL Estimated Property Value

5038 Grasilla Dr, Houston, TX, 77045

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,220 Sq Ft
price_per_sqft$128.38 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size3,942 sqft

Building Information

Year Built2008
Garage Spaces2

Land Information

APN1273010010001
Lot Number1
SubdivisionSan Pablo
Land UseResidential
Legal DescriptionLT 1 BLK 1 SAN PABLO SEC 3
Census Tract330200
Assessed Land Value$48,565
Assessed Improvement Value$256,020
Assessment Year2025

About this property

Welcome home!! Beautiful 2 story, 4 bed 2.5 bath home in the quiet San Pablo subdivision w/ large community playpark and a quick drive to Galleria Area, Medical Center and Downtown. Open concept family/dining room open to the kitchen w/breakfast nook and door to back yard. Large primary retreat w/ensuite bathroom & walk in closet. Three bedrooms w/great closets, secondary bathroom and laundry room.

Investor Tools

Property Icon
$304,585
Estimated Property Value
$211,612Estimated Mortgage Balance
$92,973Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,828 /month
Positive
Cash Flow Estimate:
$609 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$343
$304,585
2025
$48,565
$256,020
$304,585
No

Tax History

Year
Tax Paid
Assessed Value
2024
$343
$304,585

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$219,500
No
First
May 28, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,612
$92,973
30%
69%
$1,317/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,617/mo
+$105/mo
6.8%

City: Houston

5038 Grasilla Dr | Property Details | No Agent List