$395,000
5038 N Sullivan Rd, Fort Stockton, TX, 79735
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Self Cleaning Oven, 2+ Ovens
FlooringCarpet, Tile
Exterior
Exterior FeaturesManual Sprinkler, Auto Sprinkler
Lot Size2 acres
Building Information
Year Built1960
Garage Spaces3
Land Information
APN00001-08010-02400-000000
Land UseResidential
Legal DescriptionPT-25 1 FSIL SEC 10
Census Tract950100
Assessed Land Value$4,000
Assessed Improvement Value$189,170
Assessment Year2024
About this property
Oasis In The Desert- 3 bedrooms, 2 bath home on 15 acres. Featuring marble floors, a spacious living room, bonus room, fireplace, and a kitchen with marble countertops, farm sink, and ample storage. Enjoy a screened porch, fenced yards with sprinklers, mature trees, and a patio. Property includes solar panels, multiple workshops and barns, horse stalls, chicken coop, and carports. Two irrigated pastures, three wells, irrigation rights, and a producing pecan orchard with 20 mature trees.
Investor Tools
$0Estimated Mortgage Balance
$569,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$899
$193,170
2024
$4,000
$189,170
$193,170
No
Tax History
Year
Tax Paid
Assessed Value
2022
$899
$193,170
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$569,000
100%
0%
$0/mo
