$446,000
NAL Estimated Property Value504 Avenue Q, Shallowater, TX, 79363
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop, Microwave
FlooringCarpet
Exterior
Lot Size34,932 sqft
Building Information
Year Built2006
Roof Type105
Garage Spaces3
Land Information
APNR138620
Lot Number20
SubdivisionDiamondhead Estates
Land UseResidential
Legal DescriptionDIAMONDHEAD ESTATES L 2
Census Tract010301
Assessed Land Value$62,000
Assessed Improvement Value$314,955
Assessment Year2025
About this property
4/3/3 + pool and basement, Formal Dining area, Open Floor plan.
Investor Tools
$446,000
Estimated Property Value
$0Estimated Mortgage Balance
$446,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,180
$376,955
2025
$62,000
$314,955
$376,955
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,180
$376,955
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$446,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
N/A
+$1,672/mo
4.5%
