Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$314,900

504 Cumberland Dr, Hurst, TX, 76054

$318,119 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,193 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.59 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Concrete

Exterior

Exterior FeaturesRain Gutters, Other
Lot Size9,200 sqft

Building Information

Year Built1976
Stories2
Garage Spaces2

Land Information

APN25270-15-6
Lot Number6
SubdivisionMayfair North Addition
Land UseResidential
Legal DescriptionMAYFAIR NORTH ADDITION BLOCK 15 LOT 6
Census Tract113612
Assessed Land Value$75,000
Assessed Improvement Value$296,575
Assessment Year2025

About this property

Dream renovation project in a dream neighborhood. Discover the potential in this three-bedroom, 2.5-bathroom home, situated in a charming single-family neighborhood. This property is perfect for those looking to bring their vision to life. Featuring a spacious two-car swing garage and a thoughtfully designed floor plan, this home offers a great foundation for your renovation dreams. The master suite, conveniently located on the ground floor, includes a private ensuite bathroom, ready for your personal touch. The stone-coated steel roof, designed to look like Spanish tile and boasting Class IV hail resistance, adds durability to the home's character. Additionally, a brand-new heating and air conditioning system provides a solid start for modern upgrades. Located close to parks, highways, and shopping, this home is brimming with possibilities. Embrace the opportunity to transform this inviting space into your dream home!

Investor Tools

Property Icon
$436,000
Estimated Property Value
$260,000Estimated Mortgage Balance
$181,752Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$318,118
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,616 /month
Positive
Cash Flow Estimate:
$872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,852
$371,575
2025
$75,000
$296,575
$371,575
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,852
$371,575

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Farmers Bank And Savings Co
Conventional
$260,000
No
First
Feb 28, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,248
$181,752
41%
58%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,559/mo
+$911/mo
6.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...