Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$229,000

NAL Estimated Property Value

504 Davis Street, Gainesville, TX, 76240

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,008 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$148.71 / sqft
Year BuiltBuilt in 1942

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave

Exterior

Lot Size4,251 sqft

Building Information

Year Built1942
Roof Type105

Land Information

APN13851
Lot Number1
SubdivisionLindsay Addn
Land UseResidential
Legal DescriptionLINDSAY ADDN; BLOCK 36; LOT 1 PT OF; ACRES .0976
Census Tract001100
Assessed Land Value$11,709
Assessed Improvement Value$83,438
Assessment Year2025

About this property

This fully renovated 3 bedroom, 2 bathroom single family home in downtown Gainesville offers 1,008 square feet of modern, move in ready living space. Every room has been updated with a clean, contemporary look. The kitchen features white shaker cabinets, quartz countertops, a center island, a stone subway tile backsplash, and matte black fixtures. Stainless steel appliances include a range, microwave, and dishwasher. The open layout connects the kitchen to a bright dining area framed by two windows and a modern glass pendant light. The spacious primary suite includes a walk in closet and a private ensuite bathroom with a double vanity, quartz countertop, framed mirrors, oil rubbed bronze fixtures, and a glass enclosed tile shower with a built in niche. Two additional bedrooms offer new wood like flooring, ceiling fans, and natural light. The second full bathroom has white subway tile, a white vanity, and matching black fixtures. Wood like luxury vinyl plank flooring runs throughout the main living areas, complemented by fresh white paint, white trim, and five panel interior doors. The home includes recessed lighting, stylish vanity light fixtures, a dedicated laundry room with washer and dryer hookups, and central heating and air conditioning for year round comfort. Outside, the property sits on a fully fenced lot with mature shade trees, a gravel parking area, and a welcoming front entry with a decorative glass door. Located close to local schools, shopping, dining, and public transit, this turnkey home is ready for its next owner.

Investor Tools

Property Icon
$229,000
Estimated Property Value
$2,673,810Estimated Mortgage Balance
$229,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,803
$95,147
2025
$11,709
$83,438
$95,147
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$1,803
$95,147

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vision Bank
Commercial
$2,720,000
No
First
Mar 27, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,673,810
N/A
0%
1168%
$17,050/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$17,050/mo
$-15,630/mo
7.4%

City: Gainesville

504 Davis Street | Property Details | No Agent List