$303,000
NAL Estimated Property Value504 Elm Grove, Anna, TX, 75409
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,405 sqft
Building Information
Year Built2012
Stories1
Garage Spaces2
Land Information
APNR-8931-00A-0140-1
Lot Number14
SubdivisionSweetwater Crossing (Can)
Land UseResidential
Legal DescriptionSWEETWATER CROSSING (CAN), BLK A, LOT 14
Census Tract030207
Assessed Land Value$85,000
Assessed Improvement Value$218,000
Assessment Year2025
About this property
Extremely well maintained one story DR Horton built home. Large cabinets, granite countertops, under mount sink breakfast bar. Large family room has engineered wood floors. Nice covered back pation overlooking large backyard. Home has 3 bedrooms and a study but study has a walk in closet and could be used as a 4th bedroom if needed. This is a nice home in a fast growing area, definitely worth a look.
Investor Tools
$303,000
Estimated Property Value
$206,801Estimated Mortgage Balance
$96,199Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,068
$303,000
2025
$85,000
$218,000
$303,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,068
$303,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage
Conventional
$231,830
No
First
Oct 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,801
$96,199
31%
68%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,390/mo
+$1,430/mo
11.2%
