$257,191
NAL Estimated Property Value504 Emerald Thicket Ln, Huffman, TX, 77336
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,378 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1452430010013
Lot Number13
Land UseResidential
Legal DescriptionLT 13 BLK 1 WOODLAND LAKES SEC 5
Census Tract251701
Assessed Land Value$45,007
Assessed Improvement Value$212,184
Assessment Year2025
About this property
Combo on front door. Brand new construction.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,728
$257,191
2025
$45,007
$212,184
$257,191
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,728
$257,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Conventional
$203,992
No
First
Mar 18, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,024
$61,167
23%
76%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,224/mo
+$498/mo
8.0%
