Last 24 Hours
$214,132
NAL Estimated Property Value504 Granbury St, Cleburne, TX, 76033
$278,372 ARV
Off Market
Commercial
— Beds
— Bath
3,120 Sq Ft
Industrial
$67.31 / sqft
Built in 1940Highlights
Interior
Bedrooms —
Bathrooms —FlooringConcrete
Exterior
Lot Size16,858 sqft
Land Information
APN126.2800.37310
Lot Number6B
Land UseCommercial
Legal DescriptionLOT 6B BLK 651 ORIGINAL CLEBURNE 126.5528.01199
Census Tract131100
Assessed Land Value$39,000
Assessed Improvement Value$175,132
Assessment Year2025
About this property
Great COMMERCIAL BUILDING with Large Parking Lot and additional storage buildings. Close to downtown Cleburne with many possible commercial uses. This facility has been used as a grocery store, plumbers office with storage and most recently an apparel clearance retailer. Other possible uses include offices, storage, restaurant, church and other commercial uses needing over 3,100 sf of building with parking.
Investor Tools
$214,132
Estimated Property Value
$148,292Estimated Mortgage Balance
$65,840Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$278,372
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,285 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,774
$214,132
2025
$39,000
$175,132
$214,132
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,774
$214,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinncacle Bank
Commercial
$160,000
No
First
Jun 7, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,292
$65,840
30%
69%
$960/mo
12.4%