$170,000
504 Green St, Baytown, TX, 77520
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size4,948 sqft
Building Information
Year Built1939
Stories1
Garage Spaces1
Land Information
APN0700850020004
Lot Number4
SubdivisionWeickersheimer Court
Land UseResidential
Legal DescriptionLT 4 BLK 2 WEICKERSHEIMER COURT
Census Tract254300
Assessed Land Value$36,630
Assessed Improvement Value$121,911
Assessment Year2025
About this property
Cozy 2 bedroom 1 bath home with spacious living room, dining room, kitchen AND breakfast area. Even thought its a 2 bedroom they are big enough for a king/queen bed. Large covered front porch or hang out in the nice size backyard that is fully fenced.AC condenser replaced 2021 and evaporator replaced in 2020. Home has Hardy Plank R13 insulation. This sweet home is perfect for a first home or those looking to downsize.
Investor Tools
$141,707Estimated Mortgage Balance
$26,551Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$856
$158,541
2025
$36,630
$121,911
$158,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$856
$158,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$147,283
Yes
First
May 13, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,707
$26,293
15%
84%
$920/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$920/mo
+$387/mo
9.3%
