Last 24 Hours
$101,000
NAL Estimated Property Value504 Harlem Ave, Waco, TX, 76704
Off Market
2 Beds
1 Bath
760 Sq Ft
Single Family Residence
$57.89 / sqft
Built in 1951Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating
CoolingAppliancesGas Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size7,418 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Land Information
APN480078030014006
Lot Number2
SubdivisionCarver Park No 2
Land UseResidential
Legal DescriptionCARVER PARK NO 2 LOT 2 BLOCK 2 ACRES .1703
Census Tract001401
Assessed Land Value$12,840
Assessed Improvement Value$33,800
Assessment Year2025
About this property
Investment opportunity. This home has 2BR/1BA, central heat and air, large backyard, vinyl siding and lots of potential. $44,000
Investor Tools
$101,000
Estimated Property Value
$0Estimated Mortgage Balance
$101,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$606 /month
Positive
Cash Flow Estimate:
$202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$993
$46,640
2025
$12,840
$33,800
$46,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$993
$46,640
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$101,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
11.8%
12.4%