Last 24 Hours
$191,000
NAL Estimated Property Value504 Heather Gate Lane, Crosby, TX, 77532
Off Market
2 Beds
2 Bath
1,008 Sq Ft
$78.26 / sqft
Built in 1983Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size13,652 sqft
Building Information
Year Built1983
Stories1
Land Information
APN1040930000009
Lot Number9
SubdivisionHeathergate Estates
Land UseResidential
Legal DescriptionLT 9 BLK 3 HEATHERGATE ESTATES SEC 1 U/R
Census Tract251903
Assessed Land Value$40,953
Assessed Improvement Value$39,352
Assessment Year2025
About this property
This house will be great and is close to all the amenities including dining, shopping, and easily accessible to schools and lots of jobs. This house is priced to go quick! Room measurements are not exact and should be independently verified. This is a quiet area and Crosby is expanding quickly. New roads and amenities are being built in the area.
Investor Tools
$191,000
Estimated Property Value
$0Estimated Mortgage Balance
$191,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$558
$80,305
2025
$40,953
$39,352
$80,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$558
$80,305
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$191,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.2%
12.4%