Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$490,369

NAL Estimated Property Value

504 Nash St, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,705 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$292.67 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Entrance, Private Yard
Lot Size18,165 sqft

Building Information

Year Built1960
Stories1
Roof Type105
Garage Spaces2

Land Information

APN4160-0002-0001-00-0R
Lot Number1
SubdivisionLeonard Adams
Land UseResidential
Legal DescriptionLEONARD & ADAMS, BLOCK 2, LOT 1 & S 30' OF 2
Census Tract040202
Assessed Land Value$184,150
Assessed Improvement Value$306,219
Assessment Year2025

About this property

**Charming Downtown Rockwall Home** Discover this charming 3-bed, 2-bath one-story home nestled in sought-after downtown Rockwall. Perfectly located within walking distance of the vibrant square filled with boutiques and restaurants. Situated on a lovely corner lot, just under half an acre, this property boasts exquisite landscaping and a quintessential white picket fence. Step inside to find architectural character throughout. The updated kitchen and baths add modern convenience to this classic gem. The master bedroom features an ensuite bath with a clawfoot tub, creating a relaxing retreat. Enjoy the oversized screened-in porch, perfect for year-round outdoor enjoyment. Plus, a detached 2-car garage comes with an adjoining 19' x 8' studio equipped with air conditioning, making it an ideal space for an art studio or hobby room. This property seamlessly blends classic charm with modern amenities in a prime downtown location. Don't miss this opportunity to make it yours!

Investor Tools

Property Icon
$490,369
Estimated Property Value
$397,478Estimated Mortgage Balance
$92,891Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$834/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,551
$490,369
2025
$184,150
$306,219
$490,369
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,551
$490,369

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$402,771
Yes
First
Aug 30, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,478
$92,891
18%
81%
$2,415/mo

City: Rockwall

504 Nash St | Property Details | No Agent List